6530 24th Avenue NW, Seattle, WA 98117

$2,595,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Lee & Associates Commercial RE; Dea Sumantri; 206-773-2680; dsumantri@lee-associates.com

List Price
$2,595,000
Status
ACTIVE
MLS#
2587105
Days on Market
0
Style
56 - 10+ Units
Building Condition
Very Good
Annual Tax Ammount
27132
Lot Size (sq ft)
10,200
Sewer
Available

Property Description

We are pleased to present the Glen Ellyn Apartments, an 11-unit multifamily property located in Seattle’s Ballard neighborhood. Built in 1959, the property consists of eight one-bedroom and three two-bedroom units featuring functional layouts, natural light, and natural hardwood flooring. The units remain in classic but well-maintained condition, providing a strong foundation for future renovation and modernization. The asset has also benefited from several capital improvements, including a roof replacement in 2017, replacement of the individual electrical panels in all units in 2025, and a new rear fence installed in August 2025. Property amenities include covered and off-street parking, storage units, and on-site laundry. The location provides convenient access to Ballard Community Center, QFC, National Nordic Museum, Ballard Avenue & Farmers Market, the Ballard Locks, and the Ballard Public Library, along with the neighborhood’s broader retail, dining, and recreational amenities. Current rents are approximately 13% below market, providing near-term income growth potential through future turnover and rent adjustments. Additional upside may be realized through targeted unit renovations and modernization, with renovated rents estimated at approximately 29% above current levels. Further operational upside exists through implementation of utility bill-backs, which are not currently charged, as well as the opportunity to maximize parking income.

Additional Information

List Date
2026-09-24 18:28:24
Community
Ballard
Net Operating Income
$133,393
Gross Adjusted Income
$199,842
Gross Scheduled Income
$210,360
Total Monthly Income
$17,304
Insurance Expenses
$7,839
Water/Sewer/Garbage Expenses
$16,245
Gross Rent Multiplier
12.3
Total Expenses
$74,249
Cap Rate
5.14
Vacancy Rate
5
Total Number of Units
11
Unit Name
6530
Potential Terms
Cash, Conventional
Year Built
1959
Roof
Flat
Site Features
Fenced-Partially
Other Expenses
23033
Energy Source
Electric
School District
Seattle
Total Monthly Income
$17,304
Gross Scheduled Income
$210,360
Vacancy Rate
5
Gross Adjusted Income
$199,842
Tax Year
2026
Insurance Expense
$7,839
W/S/G Expenses
$16,245
Total Expenses
$74,249
Net Operating Income
$133,393
Gross Rent Multiplier
12.3
Cap Rate
5.14
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks