3600 25th Avenue W, Seattle, WA 98199

$2,925,000
9,142
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$2,925,000
Status
ACTIVE
MLS#
2578716
Days on Market
0
Style
55 - 5-9 Units
Finished SqFt
9,142
Area Total SqFt
9142
Annual Tax Ammount
26776
Lot Size (sq ft)
6,881
Sewer
Sewer Connected

Property Description

Rare opportunity to acquire a 7-unit apartment building featuring exceptionally large, condo-sized residences in Seattle’s desirable Magnolia neighborhood. Each unit offers approximately 1,300 SF with 2 bedrooms and 1.75 bathrooms, providing floor plans and living space rarely found in comparable rental properties. Originally constructed as part of the Eldorado Block condominium development, the units feature wood-burning stone fireplaces, in-unit washers and dryers, spacious primary suites with walk-in closets, exterior-vented range hoods and generous storage. The building has benefited from numerous improvements over the years, including updates to plumbing, electrical, roofing, siding, decks and windows. A unique opportunity to acquire an apartment asset with true condo-sized units and amenities that differentiate it from the surrounding rental market.

Additional Information

List Date
2026-09-08 19:58:12
Community
Magnolia
Net Operating Income
$158,675
Gross Adjusted Income
$225,101
Gross Scheduled Income
$234,480
Total Monthly Income
$19,540
Insurance Expenses
$7,700
Water/Sewer/Garbage Expenses
$13,500
Gross Rent Multiplier
10.8
Total Expenses
$66,426
Cap Rate
5.42
Vacancy Rate
4
Total Number of Units
7
Unit Name
3600
Potential Terms
Cash, Conventional
Year Built
1968
Roof
Flat
Other Expenses
18450
Energy Source
Electric
School District
Seattle
Total Monthly Income
$19,540
Gross Scheduled Income
$234,480
Vacancy Rate
4
Gross Adjusted Income
$225,101
Tax Year
2026
Insurance Expense
$7,700
W/S/G Expenses
$13,500
Total Expenses
$66,426
Net Operating Income
$158,675
Gross Rent Multiplier
10.8
Cap Rate
5.42
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks