402 4th Street SE, Auburn, WA 98002

$675,000
2,540
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of KW Mountains to Sound Realty.

List Price
$675,000
Status
ACTIVE
MLS#
2578155
Days on Market
1
Style
52 - Duplex
Building Condition
Good
Finished SqFt
2,540
Area Total SqFt
2540
Annual Tax Ammount
7760
Lot Size (sq ft)
9,940
Sewer
Sewer Connected

Property Description

Rare Auburn duplex offering immediate income, recent improvements, and compelling upside in a low-inventory market. Unit A is currently rented at $2,200/month. Unit B has been completely rehabbed with fresh paint, new trim and flooring and is ready for occupancy at an estimated market rent of $2,300/month, creating the potential for $4,500/month in combined gross rent. Each spacious 1,270 SF unit features 3 bedrooms, 2.5 baths, a private garage, in-unit laundry, balcony, and private yard, offering the space and amenities tenants want. Situated on a desirable corner lot in a convenient, walkable community near shopping, dining, medical services, schools, public transportation, and everyday amenities, with quick commuter access to Highways 18 and 167. New roof and exterior paint completed in 2024 add to the property's appeal and reduce near-term capital expenditures. Ideal for an owner-occupant looking to live in one unit and rent the other, a first-time investor seeking a practical entry into real estate investing, or a seasoned buyer looking to add a strong-performing asset to a portfolio. With one unit producing income and the second freshly updated and positioned for market rent, this duplex offers flexibility, income potential, and a clear path to enhanced long-term value. Auburn duplex inventory can be difficult to replace, making this a compelling opportunity to secure a versatile property with both current income and future growth potential.

Additional Information

List Date
2026-09-10 15:13:14
Community
Downtown - Auburn
Net Operating Income
$44,347
Gross Adjusted Income
$54,000
Gross Scheduled Income
$48,300
Total Monthly Income
$4,600
Insurance Expenses
$1,893
Gross Rent Multiplier
15.78
Total Expenses
$9,653
Cap Rate
6.3
Total Number of Units
2
Unit Name
402
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
1989
Roof
Composition
Site Features
Cable TV, Deck, Fenced-Partially, Patio
Energy Source
Electric
School District
Auburn
Elementary School
Washington Elementary
Middle School
Cascade Mid
High School
Auburn Snr High
Total Monthly Income
$4,600
Gross Scheduled Income
$48,300
Gross Adjusted Income
$54,000
Tax Year
2026
Insurance Expense
$1,893
Total Expenses
$9,653
Net Operating Income
$44,347
Gross Rent Multiplier
15.78
Cap Rate
6.3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks