2312 E Denny Way, Seattle, WA 98122

$2,065,000
3,760
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Skyline Properties, Inc..

List Price
$2,065,000
Status
ACTIVE
MLS#
2569977
Days on Market
0
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
3,760
Area Total SqFt
3760
Annual Tax Ammount
14993
Lot Size (sq ft)
4,287
Sewer
Sewer Connected

Property Description

The Caldwell presents investors with a compelling opportunity to acquire a turn-key multifamily investment in one of Seattle’s premier urban submarkets, offering an attractive 5.0% in-place cap rate. Ideally positioned at the edge of Capitol Hill, the property is less than a block from Madison Street, a major arterial providing direct access to Downtown Seattle and the surrounding employment centers. The property features a highly functional mix of 1- and 2-bedroom floor plans, including three townhouse-style units, appealing to renters seeking additional space and flexibility for today’s work-from-home lifestyle. Its prime location places residents within close proximity to the vibrant amenities of Capitol Hill while providing convenient access to major employers, healthcare institutions, and educational centers throughout the region. Continued growth in South Lake Union, driven by major technology employers including Amazon, Google, and Meta, combined with the established presence of Swedish Medical Center, Seattle University, and other major institutions, supports strong and sustained rental demand. With its desirable location, versatile unit mix, and established income stream, the Caldwell offers investors an attractive combination of current cash flow, tenant demand, and long-term appreciation potential.

Additional Information

List Date
2026-09-09 00:58:13
Community
Madison Valley
Net Operating Income
$102,571
Gross Adjusted Income
$135,415
Gross Scheduled Income
$143,000
Total Monthly Income
$11,879
Insurance Expenses
$4,500
Water/Sewer/Garbage Expenses
$6,528
Gross Rent Multiplier
14
Total Expenses
$40,975
Cap Rate
5
Vacancy Rate
5
Total Number of Units
5
Unit Name
2312
Potential Terms
Cash, Conventional
Year Built
1983
View
Territorial
Roof
Composition
Site Features
Patio
Electric Expenses
366
Other Expenses
14588
Energy Source
Electric
School District
Seattle
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$11,879
Gross Scheduled Income
$143,000
Vacancy Rate
5
Gross Adjusted Income
$135,415
Tax Year
2026
Insurance Expense
$4,500
W/S/G Expenses
$6,528
Total Expenses
$40,975
Net Operating Income
$102,571
Gross Rent Multiplier
14
Cap Rate
5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks