3660 Whitman Avenue N, Seattle, WA 98103

$2,250,000
4,800
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Lotside.

List Price
$2,250,000
Status
ACTIVE
MLS#
2569921
Days on Market
0
Style
55 - 5-9 Units
Building Condition
Very Good
Finished SqFt
4,800
Area Total SqFt
4800
Annual Tax Ammount
19751.81
Lot Size (sq ft)
3,329
Sewer
Sewer Connected

Property Description

Exceptional investment opportunity in the highly desirable Fremont/Wallingford neighborhood. This well-maintained 6-unit property features a rare and highly rentable unit mix consisting of four 2-bedroom units and two spacious 4-bedroom, 2-bath penthouse units offering views of Downtown Seattle and Lake Union, supported by consistently strong tenant demand. The property offers five secure, covered parking spaces, a newer roof, double-pane vinyl windows, durable Hardie Plank siding, and convenient on-site laundry. Unit #2 was recently remodeled with new flooring, quartz countertops, updated millwork, and additional interior improvements. Current rents remain below prevailing market levels, creating a clear opportunity for the next investor to increase income over time. Ideally located with convenient access to the University of Washington, South Lake Union, Downtown Seattle, and surrounding employment centers by transit, bike, or car. A well-maintained, income-producing asset in one of Seattle’s most desirable rental markets, offering a 2026 cap rate of approximately 5.0%.

Additional Information

List Date
2026-08-26 18:13:12
Community
Fremont
Net Operating Income
$113,649
Gross Adjusted Income
$165,528
Gross Scheduled Income
$174,240
Total Monthly Income
$14,520
Insurance Expenses
$3,714
Water/Sewer/Garbage Expenses
$8,231
Gross Rent Multiplier
12.91
Total Expenses
$51,878
Cap Rate
5
Vacancy Rate
5
Total Number of Units
6
Unit Name
3660
Potential Terms
Cash, Conventional
Year Built
1985
View
City, Lake, Territorial
Roof
Composition
Site Features
Deck, Gated Entry
Electric Expenses
1210
Other Expenses
18970
Energy Source
Electric
School District
Seattle
Elementary School
Bf Day
Middle School
Hamilton Mid
High School
Lincoln High
Total Monthly Income
$14,520
Gross Scheduled Income
$174,240
Vacancy Rate
5
Gross Adjusted Income
$165,528
Tax Year
2026
Insurance Expense
$3,714
W/S/G Expenses
$8,231
Total Expenses
$51,878
Net Operating Income
$113,649
Gross Rent Multiplier
12.91
Cap Rate
5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks