541 545 D Street, Blaine, WA 98230

$515,000
1,410
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of RE/MAX Whatcom County, Inc..

List Price
$515,000
Status
ACTIVE
MLS#
2561509
Price Change
▼ $10,000 1788402145
Days on Market
31
Style
52 - Duplex
Finished SqFt
1,410
Area Total SqFt
1410
Annual Tax Ammount
2557
Internet Provider
Ziply (Unit 545)
Lot Size (sq ft)
11,327
Sewer
Sewer Connected

Property Description

Seller Financing Available: Seller willing to consider financing with $75,000 down at 7% interest, estimated monthly principal and interest payments of $2,927, and a 5-year balloon payment, subject to seller approval. Perfect for an owner-occupant or investor, this well-maintained duplex offers flexibility, comfort, and excellent long-term potential. Each spacious unit features 2 bedrooms and 1 full bathroom, a private entrance, dedicated laundry room, covered carport, and with private storage/utility room—ideal for hobbies, a workshop, or additional storage. Both units are currently rented, generating $3,750 per month in combined rental income. Unit 541 is leased beginning September 27, 2026, at $2,000 per month on a month-to-month basis. Unit 545 is occupied by an established tenant at $1,750 per month. A great opportunity for an investor seeking an income-producing property or an owner-occupant looking to offset their housing costs. Situated on a large, partially fenced yard with mature fruit trees, a storage shed, alley access, and ample off-street parking, there’s plenty of room to enjoy the outdoor space. Conveniently located near downtown Blaine, schools, parks, shopping, the marina, I-5, and the U.S./Canada border.

Additional Information

List Date
2026-08-11 19:28:13
Community
Blaine
Net Operating Income
$35,567
Gross Adjusted Income
$45,000
Gross Scheduled Income
$45,000
Total Monthly Income
$3,750
Insurance Expenses
$1,476
Water/Sewer/Garbage Expenses
$5,400
Total Expenses
$9,433
Cap Rate
6.9
Total Number of Units
2
Unit Name
541 545
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1959
Roof
Composition
Site Features
Fenced-Partially
Energy Source
Electric
School District
Blaine
Elementary School
Blaine Elem
Middle School
Blaine Mid
High School
Blaine High
Total Monthly Income
$3,750
Gross Scheduled Income
$45,000
Gross Adjusted Income
$45,000
Tax Year
2026
Insurance Expense
$1,476
W/S/G Expenses
$5,400
Total Expenses
$9,433
Net Operating Income
$35,567
Cap Rate
6.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks