102 D Street SW, Auburn, WA 98001

$1,780,000
5,092
SqFt

Listing courtesy of Keller Williams Realty PS.

List Price
$1,780,000
Status
ACTIVE
MLS#
2297057
Days on Market
8
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
5,092
Area Total SqFt
5092
Annual Tax Ammount
14524.22
Lot Size (sq ft)
13,806
Sewer
Sewer Connected

Property Description

Multi-family 8 unit property in the heart of Auburn. Five of 8 units recently updated with brand new flooring, millwork, cabinets and paint! New roofs on all three buildings. Situated on a large lot with multiple development opportunities! All 8 units occupied with paying tenants.

Additional Information

List Date
2024-10-01 20:52:10
Community
Auburn
Net Operating Income
$112,983
Gross Adjusted Income
$139,560
Gross Scheduled Income
$139,560
Total Monthly Income
$11,630
Insurance Expenses
$6,053
Water/Sewer/Garbage Expenses
$6,000
Gross Rent Multiplier
12.75
Total Expenses
$26,577
Cap Rate
6.34
Total Number of Units
8
Unit Name
102
Potential Terms
Cash Out, Conventional
Year Built
1911
View
Territorial
Roof
Composition
Site Features
Cable TV, Fenced-Partially
Energy Source
Electric, Natural Gas
School District
Auburn
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$11,630
Gross Scheduled Income
$139,560
Gross Adjusted Income
$139,560
Tax Year
2024
Insurance Expense
$6,053
W/S/G Expenses
$6,000
Total Expenses
$26,577
Net Operating Income
$112,983
Gross Rent Multiplier
12.75
Cap Rate
6.34
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks