940 N 103rd Street, Seattle, WA 98133

$1,695,000
5,684
SqFt

Listing courtesy of WPI Real Estate Services, Inc..

List Price
$1,695,000
Status
ACTIVE
MLS#
2296058
Days on Market
12
Style
55 - 5-9 Units
Finished SqFt
5,684
Area Total SqFt
5684
Annual Tax Ammount
17319
Lot Size (sq ft)
7,688
Sewer
Sewer Connected

Property Description

Here is the opportunity to expand your investment portfolio with a well qualified asset that has 7 2br 1 bath units, and one, (1) bedroom 1 bath unit. On site coin op laundry room. 5 units have been "Refreshed" on turn over. Parking in the alley and in front of the building. Two units have fireplaces. The property is a 5.7 Cap at $1,500.00 2br rents and $970 for the One Bedroom with 30% expenses. Paved walkways, exterior lighting, fully fenced in the front and both sides with gate to alley in back with laundry access. All rents need to be raised to market rent on turn over. See attached rent roll. LONG term tenants Spacious 80' wide by 95' long lot for future development.

Additional Information

List Date
2024-09-27 22:25:09
Community
Seattle
Net Operating Income
$65,277
Gross Adjusted Income
$113,037
Gross Scheduled Income
$115,344
Total Monthly Income
$9,612
Insurance Expenses
$3,844
Water/Sewer/Garbage Expenses
$13,853
Gross Rent Multiplier
14.69
Total Expenses
$47,760
Cap Rate
3.85
Vacancy Rate
2
Total Number of Units
8
Unit Name
940
Potential Terms
Cash Out, Conventional
Year Built
1966
Roof
Composition, Flat, Torch Down
Site Features
Fenced-Partially
Electric Expenses
844
Other Expenses
11900
Energy Source
Electric
School District
Seattle
Total Monthly Income
$9,612
Gross Scheduled Income
$115,344
Vacancy Rate
2
Gross Adjusted Income
$113,037
Tax Year
2024
Insurance Expense
$3,844
W/S/G Expenses
$13,853
Total Expenses
$47,760
Net Operating Income
$65,277
Gross Rent Multiplier
14.69
Cap Rate
3.85
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks