5266 Brooklyn Avenue NE, Seattle, WA 98105

$1,182,000
1,610
SqFt

Listing courtesy of Windermere Real Estate Co..

List Price
$1,182,000
Status
PENDING
MLS#
2262202
Days on Market
5
Style
55 - 5-9 Units
Building Condition
Very Good
Finished SqFt
1,610
Area Total SqFt
1610
Annual Tax Ammount
7011
Lot Size (sq ft)
1,141
Sewer
Sewer Connected

Property Description

Last of 3 UW Townhomes w/structure, systems & safety to latest codes. (#5264 Sold; #5268 Pend; #5266 Avail July 9). This Middle Unit is set back from street & alley via private walkway, a "Scholar's Refuge" inside our urban U-District. See exc design & effective floor plan, 2019 white quartz kitchen, all stainless, tile baths & AC. Super clean inside & out. Tenants home or remote use "Ring" to watch, listen & talk live w/ anyone @ front door 24/7. Easy stroll to 5656 Brooklyn @ Cowan Park & Blvd Bike Trail to Greenlake. Tenants pay Util's & ISP. Great group re-leased Aug 2025. Some big old houses add bedrooms in basements w/ old plaster & pipes. New UW townhome is smaller & gets big rents given high ceilinged 3.0 Story w/ lots lg windows.

Additional Information

List Date
2024-07-19 22:34:09
Community
University District
Net Operating Income
$8,736
Gross Adjusted Income
$74,400
Gross Scheduled Income
$74,400
Total Monthly Income
$6,200
Insurance Expenses
$1,361
Water/Sewer/Garbage Expenses
$364
Gross Rent Multiplier
13
Total Expenses
$8,736
Cap Rate
5.5600000000000005
Total Number of Units
1
Unit Name
5266
Potential Terms
Cash Out, Conventional
Year Built
2019
Roof
Torch Down
Site Features
Fenced-Partially, High Speed Internet
Energy Source
Electric
School District
Seattle
Total Monthly Income
$6,200
Gross Scheduled Income
$74,400
Gross Adjusted Income
$74,400
Tax Year
2024
Insurance Expense
$1,361
W/S/G Expenses
$364
Total Expenses
$8,736
Net Operating Income
$8,736
Gross Rent Multiplier
13
Cap Rate
5.5600000000000005
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks