535 Federal Avenue E, Seattle, WA 98102

$1,399,000
2,743
SqFt

Listing courtesy of eXp Realty.

List Price
$1,399,000
Status
ACTIVE
MLS#
2072089
Days on Market
52
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
2,743
Area Total SqFt
2743
Annual Tax Ammount
10166
Lot Size (sq ft)
1,841
Sewer
Sewer Connected

Property Description

Unbeatable north Capitol Hill location! This corner lot 4-plex offers 4 spacious 1-bed, 1-bath apartments. Units are in good shape with plenty of upside to update apartments for even better cashflow. Old World Charm, high ceilings, light & bright, great floor plans, gas heat & cooking. UPDATED plumbing & electrical. Massive attic (more than 1,000 sq, ft) with potential to finish. Close to EVERYTHING - A Walker's Paradise! Walk to shops, Seattle U, Volunteer Park, Swedish, Seattle CC, Cornish, QFC, Light Rail Station, shopping, restaurants & more! Conveniently located between Broadway and 15th - close to the hustle and bustle yet still a quiet residential neighborhood. Low rents, tons of upside, BEST location on Cap Hill.

Additional Information

List Date
2023-04-07 22:12:31
Community
Capitol Hill
Net Operating Income
$66,282
Gross Adjusted Income
$79,968
Gross Scheduled Income
$81,600
Total Monthly Income
$6,800
Insurance Expenses
$1,238
Water/Sewer/Garbage Expenses
$3,210
Gross Rent Multiplier
17.14
Total Expenses
$15,318
Cap Rate
4.7
Vacancy Rate
2
Total Number of Units
4
Unit Name
535
Potential Terms
Cash Out, Conventional
Year Built
1902
View
Territorial
Roof
Composition
Site Features
Cable TV, Gas Available, High Speed Internet
Electric Expenses
704
Energy Source
Electric, Natural Gas
School District
Seattle
Total Monthly Income
$6,800
Gross Scheduled Income
$81,600
Vacancy Rate
2
Gross Adjusted Income
$79,968
Tax Year
2023
Insurance Expense
$1,238
W/S/G Expenses
$3,210
Total Expenses
$15,318
Net Operating Income
$66,282
Gross Rent Multiplier
17.14
Cap Rate
4.7
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks