34013 1st Circle S, Federal Way, WA 98003

$814,900
2,784
SqFt

Listing courtesy of COMPASS.

List Price
$814,900
Status
ACTIVE
MLS#
2048962
Price Change
▼ $10,100 1683687797
Days on Market
65
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
2,784
Area Total SqFt
2784
Annual Tax Ammount
7535
Lot Size (sq ft)
10,890
Sewer
Sewer Connected

Property Description

Panther Lake 4 plex price change UPDATED 4-plex Newer roof & double pane windows. Apartment style units with 1 beds/1 bath, kitchen, living room, washer/dryer, fireplace. Unit A is just being renovated: Floors, appliances, cabinets, countertops, shelf units. All new, studs out redo. Desirable greenbelt and park-like setting. Each of the 4 units has a patio/deck. Low historic vacancy rate. On site property mgmt in place for a 5% fee. HOA dues cover water, sewer, garbage, common area. Covered parking per unit + add'l parking. Convenient access to new light rail coming soon. No sign, do not disturb tenants. Interior showing/insp with signed PSA. Community play area, sports court nearby. Profi t& Loss doc by email. Waiting list for UnitA.

Additional Information

List Date
2023-03-25 21:57:09
Community
Panther Lake
Net Operating Income
$43,921
Gross Adjusted Income
$64,152
Gross Scheduled Income
$64,800
Total Monthly Income
$5,400
Insurance Expenses
$2,950
Gross Rent Multiplier
12.86
Total Expenses
$30,798
Cap Rate
5.3
Vacancy Rate
1
Total Number of Units
4
Unit Name
34013
Potential Terms
Conventional
Year Built
1979
View
Territorial
Roof
Composition
Site Features
Athletic Court
Electric Expenses
82
Other Expenses
20231
Energy Source
Electric
School District
Federal Way
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$5,400
Gross Scheduled Income
$64,800
Vacancy Rate
1
Gross Adjusted Income
$64,152
Tax Year
2022
Insurance Expense
$2,950
Total Expenses
$30,798
Net Operating Income
$43,921
Gross Rent Multiplier
12.86
Cap Rate
5.3
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks